Todas las herramientas
Calculadora de Hipoteca
Calcula tu pago mensual de hipoteca y el costo total del crédito
$
$
20.0% del valor
%
Tip: Enganche ideal
Se recomienda un enganche del 20% o más para obtener mejores tasas y evitar seguros hipotecarios adicionales.
Pago Mensual
$17,063.00
Monto del crédito
$1,600,000.00
Total a pagar
$4,095,090.00
Total en intereses
$2,495,090.00
156% sobre el crédito
Composición del pago por año
Capital
Interés
Tabla de amortización
| Año | Capital | Interés | Saldo |
|---|---|---|---|
| 1 | $21,884.00 | $182,870.00 | $1,578,116.00 |
| 2 | $24,538.00 | $180,217.00 | $1,553,578.00 |
| 3 | $27,513.00 | $177,241.00 | $1,526,065.00 |
| 4 | $30,849.00 | $173,905.00 | $1,495,215.00 |
| 5 | $34,590.00 | $170,164.00 | $1,460,625.00 |
| 6 | $38,785.00 | $165,970.00 | $1,421,841.00 |
| 7 | $43,488.00 | $161,267.00 | $1,378,353.00 |
| 8 | $48,761.00 | $155,994.00 | $1,329,592.00 |
| 9 | $54,674.00 | $150,081.00 | $1,274,918.00 |
| 10 | $61,303.00 | $143,451.00 | $1,213,615.00 |
| 11 | $68,737.00 | $136,018.00 | $1,144,878.00 |
| 12 | $77,072.00 | $127,683.00 | $1,067,806.00 |
| 13 | $86,418.00 | $118,337.00 | $981,389.00 |
| 14 | $96,897.00 | $107,858.00 | $884,492.00 |
| 15 | $108,646.00 | $96,108.00 | $775,846.00 |
| 16 | $121,821.00 | $82,934.00 | $654,025.00 |
| 17 | $136,592.00 | $68,162.00 | $517,433.00 |
| 18 | $153,155.00 | $51,599.00 | $364,278.00 |
| 19 | $171,727.00 | $33,027.00 | $192,551.00 |
| 20 | $192,551.00 | $12,204.00 | $0.00 |